Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,909.06 | 53,830.47 | 57,492.02 | 56,408.14 | 45,895.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,641.42 | 12,399.14 | 10,949.4 | 7,845.52 | 4,519.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,263.47 | 9,774.41 | 8,583.97 | 5,434.67 | 2,423.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,374.77 | 5,050.58 | 3,150.44 | 2,301.69 | 954.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198,798.51 | 243,660.47 | 204,610.68 | 167,159 | 137,471.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130,846.19 | 156,387.67 | 119,165.29 | 89,396.27 | 65,729.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,342.39 | 43,827.88 | 42,331 | 41,923.78 | 39,960.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -619.61 | -10,483.35 | 13,505.19 | 6,318.1 | 7,103.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,158.37 | -8,411.59 | 550.54 | 10,002.94 | 9,608.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,062.25 | -1,369.2 | -1,645.57 | 189.32 | 199.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,769.21 | 8,971.7 | 551.05 | -9,524.79 | -8,031.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,497.93 | -817.87 | -501.21 | 693.18 | 1,779.4 | |