Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 850.16 | 930.83 | 658.8 | 341.4 | 170.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.36 | 512.79 | 407.54 | 227.36 | 103.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -418.01 | -407.13 | 24.73 | -0.9 | -58.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -765.72 | -460.77 | 33.77 | -274.96 | -141.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,433.68 | 1,268.76 | 863.77 | 524.09 | 605.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 917.97 | 1,037.9 | 725.63 | 579 | 551.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504.45 | 32.59 | 82.44 | -113.76 | 26.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.69 | 127.04 | -162.21 | -252.83 | -5.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.17 | -7.37 | -75.04 | -133.36 | -3.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.7 | 116.9 | 6.86 | 28.68 | 10.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -157.43 | -199.07 | 56.78 | 96.22 | 296.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.88 | -89.54 | -11.41 | -8.46 | 303.48 | |