Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 893.5 | 761 | 584.66 | 574.23 | 531.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.1 | 105.22 | 29.72 | 66.69 | 100.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95 | -73.26 | -147.5 | -118.68 | -17.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -284.7 | -164.09 | -187.72 | -160.23 | -58.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,729.47 | 1,588.69 | 1,364.11 | 1,160.04 | 853.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,085.42 | 1,047.16 | 1,023.95 | 1,014.11 | 697.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 618.15 | 452.11 | 269.48 | 111.17 | 49.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.07 | 39.71 | 77.85 | 219.82 | -88.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.2 | -24.97 | -9.3 | 148.03 | -69.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.61 | -38.77 | -11.41 | -14.24 | -24.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.92 | 119.57 | -23.21 | -24.42 | -49.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -169.35 | 54.06 | -38.1 | 109.83 | -143.15 | |