Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,555.68 | 10,090.82 | 6,486.76 | 10,889.87 | 8,616.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,922.62 | 1,952.29 | 1,245.53 | 2,679.25 | 2,092.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,254.26 | 1,224.42 | 584.12 | 1,833.86 | 1,241.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,034.23 | 978.04 | 710.64 | 1,544.76 | 1,278.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,697.39 | 9,621.44 | 9,520.31 | 11,016.77 | 10,090.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,978.25 | 3,706.79 | 3,481.55 | 3,954.66 | 2,494.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,321.77 | 5,556.34 | 5,629.72 | 6,590.28 | 7,000.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.34 | -324.08 | 1,147.52 | 849.66 | 887.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 663.13 | 83.28 | 1,566.08 | 1,546.21 | 1,727.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -523.66 | 685.7 | -941.4 | 1,515.45 | -104.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.35 | 29 | -558.96 | -994.8 | -2,350.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.52 | 776.06 | 140.92 | 2,017.94 | -625.05 | |