Period Ending: | 2008 30/09 | 2009 30/09 | 2010 30/09 | 2011 30/09 | 2012 30/09 | 2013 30/09 | 2014 30/09 | 2015 30/09 | 2016 30/09 | 2017 30/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.64 | 39.15 | 40.28 | 47.78 | 55.86 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.36% | -8.17% | +2.87% | +18.63% | +16.9% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.36 | 5.73 | 5.01 | 5.63 | 6.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.48% | -22.16% | -12.51% | +12.31% | +19.36% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.28 | 33.42 | 35.27 | 42.15 | 49.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.96% | -5.25% | +5.51% | +19.53% | +16.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | -0.71 | - | -0.25 | -0.9 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.91% | -147.84% | - | - | -260% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.79 | 34.14 | - | 42.4 | 50.04 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.35% | +1.04% | - | - | +18.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.65 | 10.77 | 12.38 | 17.34 | 19.24 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.31 | 36.21 | 36.83 | 45.4 | 46.52 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.12 | 8.7 | 10.81 | 14.35 | 22.76 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.31% | -4.69% | +24.32% | +32.67% | +58.64% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.08 | 19.37 | 22.69 | 24.01 | 32.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 2.43 | -3.63 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.12 | 8.7 | 8.38 | 17.97 | 22.76 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.43% | -4.69% | -3.68% | +114.51% | +26.64% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.08 | 19.37 | 17.58 | 30.08 | 32.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.87 | 2.74 | 2.81 | 6.11 | 8.32 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.26 | 5.96 | 5.57 | 11.86 | 14.44 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.26 | 5.96 | 5.57 | 11.86 | 14.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.66% | -4.82% | -6.43% | +112.9% | +21.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.77% | 13.26% | 11.7% | 19.86% | 20.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.26 | 5.96 | 5.57 | 11.86 | 14.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.29 | 0.35 | 0.83 | 1.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.79% | -4.64% | +22.58% | +132.85% | +22.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.28 | 0.34 | 0.79 | 0.95 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.51% | -6.67% | +21.43% | +132.35% | +20.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.63 | 20.59 | 15.72 | 14.37 | 14.32 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.79 | 21.1 | 16.4 | 14.98 | 15.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.2 | 0.2 | 0.2 | 0.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.69% | +100% | 0% | 0% | +25% | |