Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,082.23 | 107,474.08 | 115,748.38 | 98,322.55 | 101,478.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,775.63 | 18,902.24 | 20,575.93 | 19,028.31 | 20,469.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,662.7 | 8,613.02 | 10,418.01 | 9,409 | 10,312.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,466.76 | 6,154.43 | 7,320.08 | 7,463.96 | 9,045.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,442 | 83,726.39 | 87,064.49 | 90,788.82 | 105,370.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,625.55 | 46,755.09 | 44,060.08 | 43,960.69 | 50,292.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,671.68 | 36,033.8 | 42,340.28 | 46,213.66 | 54,209.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,829.8 | -2,074.59 | 10,861.9 | 12,297.31 | 4,217.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,430.19 | 4,388.53 | 16,367.73 | 18,732.51 | 10,091.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,628.72 | -2,469.17 | -3,501.53 | -3,475.55 | -3,286.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,448.47 | -3,811.6 | -4,047.53 | -7,977.07 | -1,481.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -385.17 | -2,025.72 | 10,430.71 | 6,997.81 | 7,031.15 | |