Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,686.27 | 46,496.33 | 57,211.41 | 79,368.03 | 93,754.06 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0% | -2.5% | +23.05% | +38.73% | +18.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,295.05 | 7,411.36 | 11,621.88 | 25,840.23 | 30,215.46 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.54% | -44.25% | +56.81% | +122.34% | +16.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,391.22 | 39,084.97 | 45,589.53 | 53,527.81 | 63,538.6 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.01% | +13.65% | +16.64% | +17.41% | +18.7% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,868.92 | 8,876.74 | 9,012.63 | 1,246 | 3,314.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +245.07% | +0.09% | +1.53% | -86.17% | +166.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,522.3 | 30,208.22 | 36,576.9 | 52,281.8 | 60,223.9 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.69% | +18.36% | +21.08% | +42.94% | +15.19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,462.41 | 9,590.13 | 10,062.89 | 563.65 | 1,950.24 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,400.44 | 22,073.85 | 24,022.3 | 26,712.14 | 30,353.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,584.27 | 17,724.51 | 22,617.49 | 26,133.32 | 31,820.22 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.82% | +30.48% | +27.61% | +15.54% | +21.76% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.83 | 44.54 | 48.49 | 49.45 | 51.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.72 | 261.28 | 332.03 | 325.19 | 395.22 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,462.55 | 17,463.22 | 22,285.46 | 25,808.13 | 31,425 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.18% | +29.72% | +27.61% | +15.81% | +21.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.48 | 43.88 | 47.78 | 48.84 | 50.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,391.1 | 2,357 | 3,149.66 | 3,789.9 | 6,613.82 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,071.45 | 15,106.22 | 19,135.8 | 22,018.22 | 24,811.18 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.81 | -17.89 | -28.3 | -7.43 | -7.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,062.64 | 15,088.33 | 19,107.5 | 22,010.79 | 24,803.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.8% | +25.08% | +26.64% | +15.19% | +12.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.48% | 37.91% | 40.97% | 41.65% | 39.89% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,062.64 | 15,088.33 | 19,107.5 | 22,010.79 | 24,803.27 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 5.61 | 7.1 | 8.18 | 9.22 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.8% | +25% | +26.47% | +15.19% | +12.69% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 5.61 | 7.1 | 8.18 | 9.22 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.8% | +25% | +26.47% | +15.19% | +12.69% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,685.9 | 2,687.7 | 2,691.29 | 2,691.34 | 2,691.34 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,685.9 | 2,687.7 | 2,691.29 | 2,691.34 | 2,691.34 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1 | 1 | 1.2 | 1.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +20% | +25% | |