Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,733.15 | 20,221.52 | 17,637.48 | 13,707.31 | 11,086.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,359.29 | 5,040.38 | 678.16 | 1,676.77 | 210.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,144.13 | 3,317.16 | -984.47 | 459.86 | -842.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,634.18 | 2,468.68 | -370.25 | 341.92 | -709.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,893.63 | 16,975.32 | 16,683.78 | 17,750.23 | 18,075.08 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,220.6 | 2,992.5 | 3,108.61 | 3,421.83 | 4,924.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,303.76 | 11,835.27 | 10,041.23 | 10,227.49 | 9,315.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.08 | -568.56 | -813.3 | -276.5 | -899.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,088.32 | 2,206.42 | 816.38 | 1,020.9 | 776.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,194.31 | -1,697.44 | -1,528.62 | -2,072.27 | -1,461.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -765.17 | -64.63 | 766.42 | 976.68 | 1,004.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.75 | 443.19 | 56.25 | -73.36 | 320.73 | |