Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,523.94 | 2,633.17 | 2,708.98 | 2,879.38 | 2,957.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 713.58 | 745.4 | 697.9 | 721.57 | 756.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.97 | 362.58 | 343.08 | 356.62 | 351.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.29 | 486.35 | 468.64 | 513.3 | 432.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,032.16 | 6,535.38 | 6,789.38 | 7,091.08 | 7,359.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,600.44 | 1,773.08 | 1,751.1 | 1,698.36 | 1,725.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,286.03 | 4,601.2 | 4,886.04 | 5,214.94 | 5,454.09 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281.01 | 258.57 | 236.65 | 264.41 | 144.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 469.23 | 473.18 | 441.26 | 424.26 | 357.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,876.9 | -600.04 | 201.51 | -1,264.13 | 230.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -152 | -215.55 | -215.12 | -232.5 | -213.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,557.75 | -336.75 | 432.71 | -1,067.8 | 373.41 | |