Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,473.01 | 11,331.44 | 12,464.61 | 13,613.03 | 13,348.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,062.24 | 4,725.55 | 5,055.53 | 5,445.34 | 5,759.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,081.93 | 1,252.81 | 1,409.36 | 1,512.7 | 1,660.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,436.99 | 1,515.4 | 1,399.23 | 1,854.7 | 1,370.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,141.92 | 24,061.57 | 24,818.75 | 25,368.61 | 27,338.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,904.53 | 8,202.1 | 8,650.67 | 8,291.92 | 9,989.13 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,806.22 | 15,285.78 | 15,447.11 | 16,203.61 | 16,373.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.89 | -922.05 | 495.52 | 485.53 | 753.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 917.65 | -454.05 | 2,026.84 | 1,930.03 | 1,948.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,605.74 | -8.47 | -648.99 | 439.51 | 403.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,173.58 | -1,245.2 | -1,078.11 | -1,557 | -1,336.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,861.67 | -1,707.71 | 299.73 | 812.55 | 1,015.41 | |