Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,132.38 | 3,553.78 | 4,410 | 4,014.89 | 4,637.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.53 | 774.37 | 1,385.28 | 857.38 | 1,184.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.53 | 353.99 | 929.2 | 374.27 | 693.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.1 | 1,038.19 | 766.08 | 328.33 | 1,012.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,542.84 | 19,078.41 | 20,450.97 | 23,413.67 | 27,412.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,506.06 | 3,221.46 | 3,290.41 | 4,283.55 | 6,837.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,807.5 | 10,428.1 | 11,651.65 | 11,649.38 | 13,648.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.34 | -52.49 | 330.28 | -2,128.6 | -2,316.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 863.89 | 1,135.09 | 1,823.71 | 1,273.27 | 1,874.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -178.17 | -270.96 | -594.03 | -3,983.51 | -2,970.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.56 | -1,584.98 | -669.18 | 2,589.16 | 1,327.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 435.38 | -756.97 | 812.86 | -119.82 | 414.08 | |