Chipotle Mexican Grill Inc (CMG)

Vienna
Currency in EUR
54.28
-0.29(-0.53%)
Closed

CMG Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa663.851,282.081,323.181,783.482,105.08
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-8.01%+93.13%+3.21%+34.79%+18.03%
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
aa.aaaa.aaaa.aaaa.aaaa.aa238.53254.66286.83319.39335.03
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa223.66177.0258.61140.03110.12
aa.aaaa.aaaa.aaaa.aaaa.aa-154.11197.4378.6495.32125.82
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-432.72-522.04-830.03-946.01-837.53
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-48.2%-20.64%-59%-13.97%+11.47%
aa.aaaa.aaaa.aaaa.aaaa.aa-373.35-442.48-479.16-560.73-593.6
aa.aaaa.aaaa.aaaa.aaaa.aa-4.04--20.11
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-59.37-83.6-350.87-385.28-264.04
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-104.85-548.61-929.4-660.65-1,073.7
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa127.36210.39-437.26177.2192.22
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa480.63604.98821.26383.41556.32
aa.aaaa.aaaa.aaaa.aaaa.aa607.99815.37384560.61748.54
aa.aaaa.aaaa.aaaa.aaaa.aa-5.3704.52703.12927.681,169.1
aa.aaaa.aaaa.aaaa.aaaa.aa-102.05%+13,397.59%-0.2%+31.94%+26.02%
aa.aaaa.aaaa.aaaa.aaaa.aa0.92%1.94%2.31%2.16%1.92%
* In Millions of USD (except for per share items)