Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 933.19 | 946.5 | 1,007.6 | 1,046.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.53 | 179.86 | 249.1 | 254.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.64 | 58.33 | 134.07 | 136.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.43 | 71.92 | 135.81 | 121.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,823.63 | 1,890.4 | 2,048.38 | 2,098.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.13 | 241.5 | 252.38 | 267.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,535.02 | 1,576.64 | 1,703.19 | 1,702.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.42 | -64.19 | -148.77 | 103.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.27 | -6.09 | 37.54 | 178.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.21 | -321.81 | -10.02 | -262.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 476.13 | -72.85 | 91.25 | -78.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 512.18 | -400.64 | 118.83 | -163.43 | |