Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,820 | 4,396 | 6,951 | 16,327 | 18,159 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.04% | -8.8% | +58.12% | +134.89% | +11.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,028 | 1,517 | 3,789 | 13,069 | 15,160 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.6% | -25.2% | +149.77% | +244.92% | +16% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,792 | 2,879 | 3,162 | 3,258 | 2,999 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.33% | +3.12% | +9.83% | +3.04% | -7.95% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,074 | 70 | -41 | 468 | 646 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +245.34% | -93.48% | -158.57% | +1,241.46% | +38.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,718 | 2,809 | 3,203 | 2,790 | 2,353 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.38% | +63.5% | +14.03% | -12.89% | -15.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,341 | 3,115 | 3,173 | 3,435 | 3,247 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,145 | 3,204 | 3,435 | 3,672 | 3,573 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 914 | 2,720 | 2,941 | 2,553 | 2,027 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.94% | +197.59% | +8.13% | -13.19% | -20.6% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.52 | 45.91 | 46.13 | 41.01 | 36.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -1 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 914 | 2,720 | 2,942 | 2,553 | 2,027 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.94% | +197.59% | +8.16% | -13.22% | -20.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.52 | 45.91 | 46.14 | 41.01 | 36.2 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252 | 604 | 649 | 564 | 300 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 662 | 2,116 | 2,293 | 1,989 | 1,727 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -11 | -2 | -3 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 662 | 2,105 | 2,291 | 1,986 | 1,727 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.56% | +217.98% | +8.84% | -13.31% | -13.04% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.31% | 35.53% | 35.93% | 31.9% | 30.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 662 | 2,105 | 2,291 | 1,986 | 1,727 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.47 | 55.38 | 60.27 | 52.25 | 45.44 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.69% | +217.08% | +8.84% | -13.31% | -13.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.47 | 55.37 | 60.26 | 52.24 | 45.44 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.69% | +217.02% | +8.83% | -13.31% | -13.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.9 | 38.01 | 38.01 | 38.01 | 38.01 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.9 | 38.01 | 38.01 | 38.01 | 38.01 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.98 | 27.5 | - | 25.96 | 13.54 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.99% | +111.86% | - | - | -47.84% | |