Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,011.72 | 12,645.06 | 12,856.41 | 16,775.78 | 18,678.33 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.24% | -15.77% | +1.67% | +30.49% | +11.34% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,072.36 | 2,694.16 | 3,251.53 | 7,007.54 | 9,205.34 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.14% | -33.84% | +20.69% | +115.52% | +31.36% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,939.37 | 9,950.9 | 9,604.89 | 9,768.24 | 9,473 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.63% | -9.04% | -3.48% | +1.7% | -3.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,468.27 | 3,456.77 | 2,093.88 | 3,110.23 | 2,685.37 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.98% | -22.64% | -39.43% | +48.54% | -13.66% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,471.1 | 6,494.14 | 7,511 | 6,658 | 6,787.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.46% | +0.36% | +15.66% | -11.36% | +1.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,987.69 | 4,209.06 | 3,995.76 | 4,003.35 | 5,629.56 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,899.21 | 7,851.11 | 7,851.06 | 8,633.26 | 8,857.93 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,559.57 | 2,852.09 | 3,655.7 | 2,028.09 | 3,559.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.75% | +82.88% | +28.18% | -44.52% | +75.5% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.91 | 26.65 | 31.77 | 19.02 | 28.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,559.57 | 2,852.09 | 3,655.7 | 2,028.09 | 3,559.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.75% | +82.88% | +28.18% | -44.52% | +75.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.91 | 26.65 | 31.77 | 19.02 | 28.66 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.99 | 411.53 | 744.91 | 422.82 | 707.14 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,290.58 | 2,440.56 | 2,910.8 | 1,605.27 | 2,852.12 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,290.58 | 2,440.56 | 2,910.8 | 1,605.27 | 2,852.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.04% | +89.1% | +19.27% | -44.85% | +77.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.34% | 22.8% | 25.3% | 15.06% | 22.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,290.58 | 2,440.56 | 2,910.8 | 1,605.27 | 2,852.12 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.07 | 0.08 | 0.05 | 0.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.04% | +89.11% | +19.27% | -44.85% | +77.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.07 | 0.08 | 0.05 | 0.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.04% | +89.11% | +19.27% | -44.85% | +77.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,822.26 | 34,822.26 | 34,822.26 | 34,822.26 | 34,822.26 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,822.26 | 34,822.26 | 34,822.26 | 34,822.26 | 34,822.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | - | 0.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +100% | +15% | - | - | |