Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,647.76 | 23,620.61 | 25,086.58 | 20,998.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,978.43 | 3,070.22 | 4,515.05 | 3,374.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 901.76 | 1,110.7 | 2,023.02 | 1,262.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 900.75 | 1,117.96 | 2,455.67 | 1,085.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,781.33 | 22,217.23 | 23,837.83 | 22,685.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,623.41 | 8,128.16 | 7,740.45 | 7,314.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,386.57 | 13,360.48 | 15,447.09 | 14,940.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -982.14 | -37.78 | 341.94 | 1,559.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.43 | 1,153.91 | 1,790.2 | 2,191.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -735.08 | -265.96 | 347.33 | -399.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,015.62 | -954.1 | -974.31 | -2,030.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 425.33 | -11.89 | 1,211.23 | -167.71 | |