Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,973.38 | 45,819.56 | 82,718.11 | 97,131.33 | 148,874.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -545.45 | 2,189.21 | 26,495.38 | 17,556.77 | 13,315.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,879.51 | -2,092.32 | 23,623.14 | 12,477.99 | 11,304.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,553.12 | -2,278.37 | 1,256.29 | 6,523.12 | 6,391.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,987.52 | 84,268.45 | 144,882.67 | 160,623.19 | 228,452.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,910.88 | 72,540.46 | 106,636.64 | 106,482.06 | 70,240.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,341.78 | -2,374.28 | 22,370.8 | 39,944.36 | 66,999.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,225.34 | 525.6 | 453.4 | 4,624.11 | 3,948.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,020.11 | 2,862 | 12,246.89 | 11,235.11 | 19,439.73 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,036.84 | -1,117.44 | -306.15 | -1,971.8 | -2,312.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,503.83 | 955.11 | -14,045.41 | -25,173.92 | -28,137.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484.19 | 3,123.38 | 3,246.39 | -6,677.94 | 723.05 | |