Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.16 | 84.5 | 92.65 | 113.5 | 128.08 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.13% | +9.51% | +9.64% | +22.51% | +12.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.6 | 6.56 | 9.52 | 33.1 | 48.96 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.69% | -31.61% | +45.06% | +247.77% | +47.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.57 | 77.94 | 83.13 | 80.4 | 79.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24% | +15.35% | +6.66% | -3.28% | -1.6% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.91 | 3.66 | 7.26 | 0.19 | 2.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +360.9% | -6.44% | +98.17% | -97.44% | +1,080.11% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.65 | 74.28 | 75.87 | 80.21 | 76.92 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.67% | +16.69% | +2.15% | +5.72% | -4.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.51 | 25.88 | 24.43 | 24.42 | 29.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.61 | 62.47 | 67.96 | 74.15 | 74.26 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.56 | 37.69 | 32.35 | 30.48 | 31.87 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.35% | +15.76% | -14.16% | -5.77% | +4.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.93 | 37.63 | 32.25 | 29.13 | 30.03 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.34 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.21 | 37.69 | 32.35 | 30.48 | 31.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.84% | +62.36% | -14.16% | -5.77% | +4.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.33 | 37.63 | 32.25 | 29.13 | 30.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.99 | 7.13 | 5.73 | 6.34 | 5.91 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.22 | 30.55 | 26.62 | 24.15 | 25.96 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.22 | 30.55 | 26.62 | 24.15 | 25.96 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.45% | +58.95% | -12.88% | -9.28% | +7.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.8% | 30.51% | 26.54% | 23.08% | 24.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.24 | 0.24 | 0.19 | 0.21 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.11 | 30.31 | 26.38 | 23.96 | 25.75 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.3 | 1.92 | 1.71 | 1.57 | 1.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.18% | +48.37% | -11.22% | -7.9% | +7.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.3 | 1.92 | 1.71 | 1.57 | 1.69 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.18% | +48.16% | -11.1% | -8.02% | +7.45% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.74 | 15.77 | 15.46 | 15.24 | 15.26 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.75 | 15.77 | 15.46 | 15.24 | 15.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.12 | 1.12 | 1.12 | 1.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +3.7% | 0% | 0% | 0% | |