Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,357 | 4,851 | 7,060 | 10,204 | 10,186 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.44% | -9.45% | +45.54% | +44.53% | -0.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 771 | 339 | 1,048 | 3,963 | 4,553 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.05% | -56.03% | +209.14% | +278.15% | +14.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,586 | 4,512 | 6,012 | 6,241 | 5,633 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.61% | -1.61% | +33.24% | +3.81% | -9.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,616 | -411 | 474 | 687 | 687 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +311.2% | -125.43% | +215.33% | +44.94% | 0% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,970 | 4,923 | 5,538 | 5,554 | 4,946 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.64% | +65.76% | +12.49% | +0.29% | -10.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,319 | 2,135 | 2,009 | 1,983 | 2,176 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,991 | 4,081 | 4,892 | 5,507 | 5,234 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,298 | 2,977 | 2,655 | 2,030 | 1,888 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.34% | +129.35% | -10.82% | -23.54% | -7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.54 | 42.18 | 35.18 | 26.93 | 26.51 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,298 | 2,977 | 2,655 | 2,030 | 1,888 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.34% | +129.35% | -10.82% | -23.54% | -7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.54 | 42.18 | 35.18 | 26.93 | 26.51 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241 | 658 | 582 | 422 | 379 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,057 | 2,319 | 2,073 | 1,608 | 1,509 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,057 | 2,319 | 2,073 | 1,608 | 1,509 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.98% | +119.39% | -10.61% | -22.43% | -6.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.98% | 32.86% | 27.47% | 21.33% | 21.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107 | 113 | 113 | 117 | 137 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 950 | 2,206 | 1,960 | 1,491 | 1,372 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.22 | 5.18 | 4.12 | 3.14 | 3.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.77% | +132.97% | -20.54% | -23.79% | -3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.22 | 5.16 | 4.1 | 3.13 | 3.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.73% | +132.43% | -20.54% | -23.66% | -3.19% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427.06 | 425.67 | 475.96 | 475.09 | 450.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.16 | 427.44 | 477.8 | 476.69 | 453.51 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.56 | 1.56 | 1.62 | 1.68 | 1.68 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.71% | 0% | +3.85% | +3.7% | 0% | |