Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,680.54 | 3,022.95 | 5,244.07 | 4,265.27 | 5,168.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,882.11 | 1,918.55 | 2,207.41 | 1,809.39 | 2,027.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,447.3 | 1,446.27 | 1,670.08 | 1,260.78 | 1,438.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,177.22 | 1,153.17 | 1,342.97 | 993.99 | 1,172.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,138.74 | 7,748.54 | 12,569.82 | 15,305.58 | 20,041.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 664.05 | 977.27 | 1,569.46 | 2,762.34 | 6,128.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,754.16 | 6,099.03 | 6,600.96 | 6,804.99 | 7,385.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,562.2 | 973.47 | -1,310.96 | -3,140.22 | -1,558.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,824.94 | 1,379.76 | 1,289.44 | 473.33 | 1,215.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.2 | -273.65 | -2,339.62 | -3,782.42 | -2,857.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,349.43 | -761.1 | 3,020.52 | 1,397.36 | 2,472.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.55 | 344.92 | 1,970.51 | -1,912.32 | 832.41 | |