Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 900.47 | 1,017.98 | 1,441.93 | 1,936.45 | 1,919.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.99 | 246.89 | 322.36 | 433.32 | 404.87 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.5 | 108.58 | 162.4 | 190.51 | 154.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.43 | 47.37 | 109.38 | 169.06 | 90.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,989.17 | 2,053.76 | 2,261.96 | 2,486.78 | 3,052.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 779.39 | 750.05 | 738.86 | 755.37 | 1,137.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 960.3 | 999.37 | 1,106.62 | 1,250.04 | 1,285.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404.21 | 80.5 | -18.63 | -222.26 | 48.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.67 | 64.3 | 121.79 | 54.05 | 184.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.74 | 11.37 | -55.45 | -236.03 | -158.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -410.52 | -195.16 | -35.63 | 35.58 | 57.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.51 | -139.16 | 46.92 | -128.78 | 64.82 | |