Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.95 | 149.98 | 276.07 | 326.36 | 243.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.29 | 96.11 | 74.76 | 84.64 | 45.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.24 | 26.28 | 42.08 | 45.86 | -23.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.16 | 17.82 | 29.05 | 31.84 | -27.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.97 | 96.27 | 135.1 | 154.68 | 98.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.86 | 27.27 | 31.22 | 33.89 | 17.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.65 | 59.56 | 81.31 | 103.08 | 71.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.67 | 12.86 | 6.92 | 14.18 | -6.47 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.8 | 20.77 | 23.8 | 30.39 | 8.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.7 | -4.79 | -8.4 | -11.76 | -5.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.6 | -14.6 | -7.7 | -12.79 | -7.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.49 | 1.39 | 7.6 | 5.84 | -3.82 | |