Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,902.74 | 23,128.29 | 23,885.91 | 17,167.48 | 16,617.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,898.25 | 1,998.77 | 2,382.72 | 842.98 | -42.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 626.82 | 628.15 | 354.61 | -1,656.88 | -2,708.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.47 | 168.37 | 103.92 | -2,707.53 | -3,735.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,872.55 | 38,292.03 | 41,261.83 | 39,994.69 | 39,974.08 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,253.24 | 19,440.73 | 20,685.27 | 19,055.74 | 23,563.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,254.17 | 11,541.93 | 11,866.86 | 9,143.36 | 5,713.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 556.93 | -653.35 | -4,047.14 | 531.48 | 3,113.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 690.49 | 682.17 | -1,262.89 | 143.39 | 473.22 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -662.08 | -2,788.84 | -198.8 | -901.12 | -545.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.34 | 1,257.84 | 1,109.85 | 1,324.78 | 914.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606.13 | -849.99 | -327.95 | 561.33 | 839.67 | |