Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,715.58 | 5,374.13 | 5,481.27 | 4,946.56 | 6,874.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 916.33 | 1,833.24 | 1,030.48 | 764.94 | 1,061.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 629.1 | 1,404.05 | 589.47 | 263.65 | 419.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.2 | 1,216.66 | 643.18 | 419.08 | 565.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,174.8 | 11,188.6 | 11,686.59 | 18,535.58 | 19,472.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,094.67 | 3,911.94 | 3,901.8 | 5,157.7 | 6,415.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,826.83 | 6,959.4 | 6,990.55 | 12,023.26 | 12,109.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 633.7 | 1,094.34 | -489.94 | -1,223.96 | -520.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 718.01 | 1,507.47 | 930.11 | -337.13 | 342.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -844.89 | -463.23 | -792.38 | -1,933.68 | -801.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,268.17 | 744.67 | -136.47 | 6,017.14 | 295.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,129.52 | 1,791.72 | 5.53 | 3,750.59 | -137.7 | |