Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,128.9 | 6,098.66 | 8,272.12 | 10,422.62 | 9,903.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.57 | 194.04 | -40.35 | 266.14 | 529.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.17 | -219 | -259.91 | -99.59 | 250.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.06 | 259.05 | -587.98 | -490.34 | 45.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,834.56 | 11,973.89 | 12,179.43 | 11,121.37 | 9,093.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,122.62 | 4,675.48 | 6,973.41 | 7,052.39 | 4,078.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,593.3 | 3,728.77 | 3,168.25 | 2,826.96 | 2,797.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,186.56 | -648.47 | 738.53 | 814.58 | 1,546.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,200.55 | 332.59 | -244.56 | -121.46 | 1,650.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -442.52 | -397.09 | 322.8 | 1,096.84 | -572.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -862.92 | -187.05 | 496.3 | -881.55 | -1,535.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.22 | -256.12 | 588.79 | 97.44 | -476.28 | |