Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.04 | 106.87 | 108.53 | 125.88 | 138.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.04 | 106.87 | 108.53 | 125.88 | 138.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.95 | 73.65 | 75.39 | 101.23 | 107.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.16 | 518 | -196.21 | 36.16 | 274.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,198.88 | 3,642.76 | 3,295.61 | 3,167.85 | 3,268.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 894.18 | 956.76 | 960.18 | 963.21 | 962.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,304.18 | 2,685.3 | 2,334.37 | 2,204.12 | 2,305.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.95 | 28.15 | 72.72 | 40.14 | 47.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.41 | 47.07 | 158.2 | 161.21 | 168.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -172.28 | -36.88 | -153.98 | -166.4 | -173.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.13 | 10.19 | 4.22 | -5.2 | -5.05 | |