Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,193 | 2,684 | 3,385 | 4,609 | 5,236 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.71% | +22.39% | +26.12% | +36.16% | +13.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 345 | 361 | 486 | 1,318 | 1,923 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.99% | +4.64% | +34.63% | +171.19% | +45.9% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,848 | 2,323 | 2,899 | 3,291 | 3,313 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.74% | +25.7% | +24.8% | +13.52% | +0.67% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 809 | 884 | 938 | 1,078 | 1,014 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +99.26% | +9.27% | +6.11% | +14.93% | -5.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,039 | 1,439 | 1,961 | 2,213 | 2,299 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.7% | +38.5% | +36.28% | +12.85% | +3.89% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313 | 314 | 314 | 357 | 385 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853 | 773 | 832 | 934 | 1,075 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 499 | 980 | 1,443 | 1,636 | 1,609 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.85% | +96.39% | +47.24% | +13.37% | -1.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.91 | 55.9 | 63.43 | 63.66 | 59.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62 | 23 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437 | 957 | 1,443 | 1,636 | 1,609 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +261.25% | +118.99% | +50.78% | +13.37% | -1.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.32 | 54.59 | 63.43 | 63.66 | 59.95 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104 | 204 | 302 | 342 | 344 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333 | 753 | 1,141 | 1,294 | 1,265 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333 | 753 | 1,141 | 1,294 | 1,265 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +252.05% | +126.13% | +51.53% | +13.41% | -2.24% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.63% | 42.95% | 50.15% | 50.35% | 47.13% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41 | 40 | 44 | 58 | 15 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292 | 713 | 1,097 | 1,236 | 1,250 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.42 | 3.47 | 5.34 | 6.02 | 6.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.97% | +144.2% | +53.86% | +12.67% | +1.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.42 | 3.47 | 5.34 | 6.02 | 6.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.97% | +144.09% | +53.89% | +12.7% | +1.13% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.4 | 205.38 | 205.38 | 205.38 | 205.38 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.4 | 205.38 | 205.38 | 205.38 | 205.38 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |