Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,737.54 | 60,909.75 | 38,856.47 | 46,427.53 | 43,625.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,531.67 | 38,966.11 | 18,254.08 | 15,474.58 | 8,172.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,776.65 | 31,617.87 | 11,043.8 | 5,689.12 | 178.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,055.29 | 26,197.95 | 11,598.86 | 5,318.58 | 794.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197,578.04 | 250,485.85 | 256,349.84 | 291,647.15 | 328,365.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,539 | 23,108.78 | 12,736.32 | 43,345.3 | 52,088.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180,993.4 | 227,335.09 | 243,613.52 | 248,192.16 | 276,250.62 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,506.28 | 21,724.44 | -1,448.88 | -2,623.3 | 2,705.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,668.02 | 36,025.32 | 18,435.71 | 4,046.61 | 8,753.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,918.38 | -13,012.44 | 7,889.91 | -26,870.22 | -2,239.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,044.87 | 3,192.98 | 4,483.68 | 23,411.18 | 168.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,485.32 | 27,150.16 | 28,849.6 | 310.15 | 6,930.64 | |