Period Ending: | 2016 30/09 | 2017 30/09 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295.71 | 270.15 | 309.67 | 394.98 | 451.43 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.26% | -8.64% | +14.63% | +27.55% | +14.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.14 | 37.02 | 42.89 | 189.1 | 273.44 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.43% | -50.07% | +15.88% | +340.87% | +44.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.57 | 233.13 | 266.78 | 205.88 | 177.98 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.54% | +5.22% | +14.43% | -22.83% | -13.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.45 | -9.95 | 5.49 | 4.79 | 14.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +336.72% | -153.95% | +155.11% | -12.73% | +201.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.13 | 243.09 | 261.29 | 201.09 | 163.53 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.8% | +19.67% | +7.49% | -23.04% | -18.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.27 | 38.83 | 30.4 | 27.38 | 1.89 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.05 | 152.06 | 172.01 | 181.51 | 176.22 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.35 | 129.85 | 119.69 | 46.96 | -10.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.46% | +63.66% | -7.83% | -60.77% | -123% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.85 | 46.06 | 41.03 | 20.55 | -6.53 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.09 | 3.67 | 2.81 | 0.91 | 5.11 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.26 | 126.18 | 116.88 | 46.05 | -15.91 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.28% | +65.47% | -7.37% | -60.6% | -134.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.53 | 44.76 | 40.07 | 20.16 | -9.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.65 | 34.13 | 30.7 | 9.97 | -4.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.6 | 92.05 | 86.17 | 36.09 | -11.65 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.6 | 92.05 | 86.17 | 36.09 | -11.65 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.27% | +59.8% | -6.38% | -58.12% | -132.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.58% | 32.65% | 29.54% | 15.79% | -7.04% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.6 | 92.05 | 86.17 | 36.09 | -11.65 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.52 | 0.88 | 0.82 | 0.35 | -0.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.56% | +68.39% | -7.65% | -56.93% | -132.6% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.52 | 0.88 | 0.81 | 0.35 | -0.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.12% | +69.23% | -7.95% | -56.79% | -132.75% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.76 | 104.16 | 105.58 | 102.66 | 101.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.76 | 104.16 | 106.19 | 102.89 | 101.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |