Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,523.04 | 4,009.52 | 4,657.78 | 3,899.29 | 4,111.46 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 523.66 | 698.11 | 545 | 435.69 | 483.43 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.77 | 307.94 | 172.31 | 10.35 | 79.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.7 | 246.09 | 114.98 | 20.24 | 75.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,068.09 | 3,660.02 | 3,531.76 | 3,134.59 | 3,352.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,314.33 | 1,673.82 | 1,597.67 | 1,262.05 | 1,439.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,666.02 | 1,902.08 | 1,848.86 | 1,784.86 | 1,816.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584.08 | -95.77 | 195.47 | 303.48 | 333.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293.49 | -174.21 | 234.29 | 345.85 | 424.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293.89 | 311.05 | 49.76 | -23.97 | -20.57 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -566.69 | -172.17 | -127.47 | -186.87 | -64.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.7 | -35.32 | 156.57 | 135.01 | 339.66 | |