Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.78 | 23.35 | 26.33 | 34.9 | 50.28 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.17% | +7.21% | +12.76% | +32.55% | +44.07% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.95 | 3.25 | 1.78 | 4.68 | 18.46 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.32% | -17.77% | -45.31% | +163.89% | +294% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.83 | 20.1 | 24.55 | 30.22 | 31.82 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.64% | +12.74% | +22.14% | +23.06% | +5.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.6 | 0.85 | 0.4 | 0.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100% | +166.67% | -46.88% | -52.94% | +12.66% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.23 | 18.5 | 23.7 | 29.82 | 31.37 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.07% | +7.38% | +28.1% | +25.78% | +5.22% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 1.14 | 2.61 | 1.02 | 4.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.35 | 12.59 | 15.77 | 19.39 | 23.95 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.95 | 7.05 | 10.55 | 11.44 | 11.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.03% | +18.43% | +49.59% | +8.51% | +1.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.52 | 35.89 | 40.07 | 37.11 | 32.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.95 | 7.05 | 10.55 | 11.44 | 11.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.03% | +18.43% | +49.59% | +8.51% | +1.26% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.52 | 35.89 | 40.07 | 37.11 | 32.61 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.88 | 2.16 | 3.13 | 3.38 | 3.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.07 | 4.89 | 7.41 | 8.06 | 8.23 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.07 | 4.89 | 7.41 | 8.06 | 8.23 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.07% | +20.01% | +51.68% | +8.74% | +2.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.25% | 24.88% | 28.17% | 26.14% | 23.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.07 | 4.89 | 7.41 | 8.06 | 8.23 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.56 | 0.84 | 0.92 | 0.94 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.55% | +17.23% | +50.44% | +9.29% | +2.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 0.55 | 0.82 | 0.89 | 0.93 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.05% | +19.57% | +49.09% | +8.54% | +4.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.54 | 8.74 | 8.82 | 8.77 | 8.72 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.88 | 8.97 | 9.08 | 9.03 | 8.88 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.16 | 0.18 | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +12.5% | +11.11% | |