Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.24 | 32.83 | 33.25 | 34.27 | 59.82 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.61% | -4.13% | +1.3% | +3.07% | +74.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.97 | 4.03 | 2.23 | 1.94 | 5.14 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.04% | -32.47% | -44.74% | -12.84% | +164.55% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.27 | 28.8 | 31.03 | 32.33 | 54.69 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.02% | +1.85% | +7.74% | +4.21% | +69.13% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.39 | 4.1 | 3.41 | 1.28 | 2.59 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.53% | -6.58% | -16.85% | -62.61% | +103.22% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.88 | 24.7 | 27.62 | 31.06 | 52.09 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.01% | +3.4% | +11.83% | +12.46% | +67.73% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.5 | 8.46 | 6.71 | 6.44 | 10.58 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.88 | 23.79 | 25.97 | 26.48 | 51.47 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.5 | 9.37 | 8.35 | 11.01 | 11.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.62% | -1.38% | -10.89% | +31.9% | +1.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.34 | 28.26 | 24.33 | 29.37 | 17.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -1.88 | 0 | 0.67 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.5 | 9.37 | 10.23 | 11.01 | 10.54 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.55% | -1.38% | +9.17% | +7.67% | -4.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.34 | 28.26 | 29.8 | 29.37 | 16.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.09 | 1.69 | 1.56 | 2 | 0.13 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.41 | 7.69 | 8.67 | 9.01 | 10.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.41 | 7.69 | 8.67 | 9.01 | 10.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.04% | +3.71% | +12.78% | +3.99% | +15.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.89% | 23.18% | 25.25% | 24.04% | 16.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 0.76 | 0.8 | 0.44 | 0.42 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.03 | 6.92 | 7.87 | 8.57 | 9.98 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.82 | 2.06 | 2.32 | 2.49 | 1.85 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.89% | +13.18% | +12.78% | +7.44% | -25.8% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.79 | 2.06 | 2.32 | 2.46 | 1.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.13% | +15% | +12.71% | +6.03% | -26.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.32 | 3.36 | 3.39 | 3.44 | 5.39 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.37 | 3.36 | 3.39 | 3.49 | 5.49 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.4 | 0.43 | 0.48 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | +7.5% | +11.63% | 0% | |