Period Ending: | 2003 31/03 | 2004 31/03 | 2005 31/03 | 2006 31/03 | 2007 31/03 | 2008 31/03 | 2009 31/03 | 2010 31/03 | 2011 31/03 | 2012 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.24 | 28.69 | 28.2 | 27.58 | 26.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.6% | -11.02% | -1.72% | -2.18% | -4.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.98 | 12.46 | 8.08 | 5.61 | 3.44 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.78% | -26.61% | -35.14% | -30.56% | -38.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.27 | 16.23 | 20.12 | 21.97 | 22.91 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.36% | +6.33% | +23.94% | +9.23% | +4.26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | 4.29 | 4.03 | 6.47 | 4.91 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.98% | +585.97% | -5.93% | +60.47% | -24.13% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.64 | 11.95 | 16.09 | 15.5 | 18 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.82% | -18.4% | +34.65% | -3.62% | +16.1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.34 | -8.11 | 3.85 | 4.06 | 3.79 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.29 | 13.45 | 14.99 | 17.2 | 18.99 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.69 | -9.62 | 4.94 | 2.37 | 2.79 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.97% | -268.95% | +151.38% | -52.13% | +18.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.65 | -250.84 | 24.78 | 12.09 | 12.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.69 | -9.62 | 4.94 | 2.37 | 2.79 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.97% | -268.95% | +151.38% | -52.13% | +18.12% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.65 | -250.84 | 24.78 | 12.09 | 12.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.86 | -3.79 | 1.35 | 0.84 | 0.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.84 | -5.82 | 3.59 | 1.52 | 1.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.84 | -5.82 | 3.59 | 1.52 | 1.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.24% | -251.81% | +161.68% | -57.62% | +19.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.33% | -151.9% | 18.02% | 7.78% | 8.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.21 | 0.75 | 0.75 | 0.75 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.84 | -6.03 | 2.84 | 0.77 | 1.07 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.89 | -1.39 | 0.65 | 0.18 | 0.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.26% | -255.48% | +146.99% | -72.9% | +38.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.87 | -1.39 | 0.65 | 0.18 | 0.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.45% | -259.77% | +146.76% | -72.86% | +36.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.31 | 4.36 | 4.36 | 4.36 | 4.36 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | 4.36 | 4.36 | 4.36 | 4.4 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | 0.13 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.96% | -50% | - | - | - | |