Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,328.98 | 4,262.2 | 1,869.49 | 3,210.54 | 3,604.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,906.24 | 3,798.55 | 1,456.45 | 2,826.82 | 3,182.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,015.07 | 1,501.42 | -187.86 | 814.05 | 950.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,084.98 | 1,385.92 | -148.74 | 999.75 | 1,092.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,604.3 | 39,388.85 | 35,847.03 | 40,315.01 | 44,716.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,899.91 | 29,632.81 | 26,887.35 | 30,099.49 | 33,732.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,267.37 | 8,929.98 | 7,897.77 | 8,928.2 | 9,795.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,258.18 | 747.6 | 4,836.33 | -3,381.36 | -1,422.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -786.47 | -620.45 | -1,056.89 | -59.4 | -443.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,290.8 | -1,911.51 | -858.67 | 592.86 | 1,735.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,755.81 | -1,778.88 | 2,933.01 | -2,847.55 | -121.74 | |