Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,894.3 | 2,038.3 | 2,072.5 | 2,142.4 | 2,289.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,020.1 | 1,123.8 | 1,117.4 | 1,206.7 | 1,288.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.9 | 231.3 | 245.1 | 293.4 | 350.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.5 | 117.6 | 62.9 | 130.3 | 190.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,766.5 | 3,674 | 3,592 | 3,713.7 | 3,515 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513.2 | 569.2 | 533.1 | 536.4 | 512.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,670.7 | 1,694.8 | 1,609.7 | 1,692.7 | 1,688.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275 | 218.44 | 216.2 | 212.26 | 309.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 399.5 | 305.9 | 281.7 | 367.4 | 396.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.3 | -206.5 | -348.3 | -285.7 | -160.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -162.1 | -199.9 | -237.1 | -124 | -263.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.6 | -102 | -319.6 | -46.2 | -32.9 | |