Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,508.79 | 24,907.15 | 39,322.79 | 39,468.5 | 43,950.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,692.71 | 5,783.9 | 8,765.97 | 10,918.6 | 13,714.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,851.48 | 3,757.23 | 5,955.37 | 7,586.34 | 9,956.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 851.86 | 6,123.22 | 1,176.03 | 1,094.39 | -9,423.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,760.82 | 97,842.02 | 134,484.99 | 139,865.38 | 141,265.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,415.11 | 12,957.04 | 15,798.21 | 16,158.81 | 17,912.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,892.86 | 28,870.02 | 48,169.4 | 50,981.18 | 39,398.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.77 | -615.13 | -1,274.12 | -1,905.49 | 181.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,142.82 | 5,221.98 | 9,972.23 | 10,276.44 | 13,081.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,340.74 | 5,005.2 | -20,726.56 | -4,303.09 | -4,488.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,537.2 | 1,049.23 | 8,286.26 | -4,516.58 | -6,605.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,462.59 | 11,560.08 | -2,872.41 | 1,356.77 | 2,245.06 | |