Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525,904.31 | 575,998.2 | 617,403.78 | 628,597.02 | 597,630.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,413.9 | 91,636.46 | 87,807.68 | 109,403.73 | 111,828.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,205.94 | 11,921.61 | 3,400.29 | 20,249.35 | 16,794.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,438.25 | 14,133.65 | -6,527.93 | 9,061.4 | 16,455.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 881,564.73 | 954,664.61 | 936,136.66 | 878,273.23 | 953,903.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424,337.73 | 422,845.12 | 448,910.53 | 560,492.08 | 586,470.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332,235.11 | 341,896.51 | 325,762.03 | 252,396.26 | 281,230.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,678.51 | -6,604.16 | 19,428.48 | 457.95 | -16,288.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,467.27 | -22.35 | 29,958.71 | 29,784.9 | 23,836.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,629.88 | -46,743.18 | 544.38 | -39,013.62 | -32,092.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,300.83 | 33,090.75 | -23,547.38 | -7,669.1 | 6,727.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,349.96 | -12,512.94 | 7,660 | -16,760.67 | -453.58 | |