Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,653.35 | 2,733.72 | 2,172.25 | 2,377.33 | 2,466.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.89 | 246.1 | 333.75 | 383.76 | 296.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.13 | 2.91 | 96.45 | 94.68 | -3.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.25 | 52.5 | 173.58 | 132.65 | 41.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,634.59 | 3,444.93 | 3,523.26 | 3,263.4 | 4,375.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,413.14 | 1,160.48 | 1,048.97 | 711.26 | 860.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,219.01 | 2,263.2 | 2,435.56 | 2,504.93 | 3,048.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.38 | -473.5 | 78.26 | -256.15 | -34.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.77 | -191.94 | 136.29 | 326.13 | 350.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -278.26 | -48.31 | -445.13 | -177.82 | -1,216.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.19 | 1,076.24 | -107.51 | -294.36 | 991.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.48 | 829.74 | -423.43 | -141.01 | 139.98 | |