Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 448.55 | 496.69 | 725.35 | 623.98 | 447.86 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.51 | 117.73 | 245.55 | 224.67 | 146.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.66 | -20.77 | 112.47 | 82.8 | 30 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.9 | -151.56 | 100.95 | 78.89 | 4.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 704.23 | 560.4 | 666.19 | 598.19 | 332.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.56 | 117.57 | 233.47 | 120.61 | 81.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471.87 | 310.49 | 399.57 | 436.27 | 209.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.6 | -17.45 | 29.91 | 60.95 | 31.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.96 | 15.84 | 97.63 | 109.86 | 45.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.28 | -19.22 | -29.62 | -18 | -46.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.62 | -17.98 | -18.99 | -125.66 | -75.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.17 | -21.18 | 48.53 | -35.97 | -76.04 | |