Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.6 | 233.74 | 258.83 | 481.01 | 560.69 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.92% | +13.14% | +10.73% | +85.84% | +16.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.31 | 91.73 | 101.98 | 354.73 | 427.38 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.85% | -0.63% | +11.18% | +247.85% | +20.48% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.29 | 142.02 | 156.85 | 126.29 | 133.31 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.63% | +24.25% | +10.45% | -19.49% | +5.56% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.12 | 1.27 | 10.24 | 31.07 | 23.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.93% | -69.21% | +707.18% | +203.58% | -25.61% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.18 | 140.75 | 146.61 | 95.22 | 110.2 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.41% | +27.75% | +4.17% | -35.06% | +15.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.79 | 86.98 | 100.3 | 111.03 | 119.07 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.01 | 136.67 | 146.88 | 149.36 | 151.49 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.96 | 91.06 | 100.04 | 56.88 | 77.78 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.3% | +36% | +9.86% | -43.14% | +36.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.48 | 39.99 | 40.52 | 27.58 | 33.93 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.96 | 91.06 | 100.04 | 56.88 | 77.78 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.3% | +36% | +9.86% | -43.14% | +36.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.48 | 39.99 | 40.52 | 27.58 | 33.93 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.75 | 22.17 | 17.71 | 5.14 | 8.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.21 | 68.89 | 82.33 | 51.74 | 68.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.21 | 68.89 | 82.33 | 51.74 | 68.8 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.73% | +31.94% | +19.52% | -37.15% | +32.97% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.11% | 30.25% | 33.34% | 25.09% | 30.01% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.21 | 68.89 | 82.33 | 51.74 | 68.8 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.96 | 13.14 | 15.7 | 9.88 | 13.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.68% | +31.97% | +19.52% | -37.08% | +32.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.96 | 13.14 | 15.7 | 9.88 | 13.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.68% | +31.97% | +19.52% | -37.08% | +32.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.24 | 5.24 | 5.24 | 5.24 | 5.24 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.24 | 5.24 | 5.24 | 5.24 | 5.24 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.7 | 2.72 | 2.94 | 2.87 | 3.05 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.97% | +0.74% | +8.09% | -2.38% | +6.27% | |