Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.39 | 579.74 | 641.51 | 1,062.81 | 1,152.45 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.38% | +7.88% | +10.65% | +65.67% | +8.43% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.57 | 214.76 | 247.15 | 763.64 | 819.49 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.98% | -8.05% | +15.08% | +208.98% | +7.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.82 | 364.98 | 394.36 | 299.17 | 332.95 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.6% | +20.13% | +8.05% | -24.14% | +11.29% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.21 | 30.16 | 65.03 | 39.19 | 62.9 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +202.24% | -41.11% | +115.62% | -39.73% | +60.51% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.61 | 334.83 | 329.33 | 259.97 | 270.05 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.52% | +32.55% | -1.64% | -21.06% | +3.88% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.37 | 286.75 | 305.35 | 342.34 | 362.77 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.83 | 422.2 | 443.46 | 450.25 | 441.24 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.15 | 199.37 | 191.22 | 152.07 | 191.58 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.93% | +38.31% | -4.09% | -20.47% | +25.98% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.69 | 32.08 | 30.13 | 25.25 | 30.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.05 | -0.66 | -0.02 | 0.02 | -0.23 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.19 | 200.04 | 191.23 | 152.05 | 191.81 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.9% | +38.73% | -4.4% | -20.49% | +26.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.7 | 32.18 | 30.13 | 25.24 | 30.31 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.21 | 39.5 | 21.01 | 15.02 | 18.01 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.98 | 160.54 | 170.22 | 137.03 | 173.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.88 | -0.32 | -0.45 | -0.41 | -0.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.1 | 160.22 | 169.77 | 136.62 | 172.98 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.62% | +58.48% | +5.96% | -19.53% | +26.62% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.72% | 25.78% | 26.75% | 22.68% | 27.34% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.1 | 160.22 | 169.77 | 136.62 | 172.98 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 2.77 | 4.07 | 3.28 | 4.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.62% | +58.48% | +47.25% | -19.53% | +24.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 2.77 | 4.07 | 3.28 | 4.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.62% | +58.48% | +47.25% | -19.53% | +24.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.91 | 57.91 | 41.67 | 41.67 | 42.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.91 | 57.91 | 41.67 | 41.67 | 42.46 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.05 | 1.05 | 0.53 | 0.65 | 0.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | -49.52% | +22.64% | +7.69% | |