Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292,421.82 | 375,939.07 | 380,916.69 | 367,042.82 | 331,280.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190,845.6 | 265,265.46 | 276,577.78 | 246,016.83 | 202,520.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,989.25 | 87,103.24 | 78,487.51 | 46,612.28 | 11,867.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,671.42 | 68,292.62 | 26,699.59 | 24,173.37 | -25,139.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313,582.43 | 426,300.27 | 601,241.95 | 690,031.05 | 659,188.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,026.39 | 119,419.9 | 176,428.87 | 179,270.75 | 285,665.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240,165.63 | 305,977.82 | 315,960.9 | 371,336.24 | 358,338.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,369.78 | 19,530.6 | -124,583.54 | -16,947.73 | -31,408.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,169.97 | 72,330.42 | 17,997.7 | -1,054.76 | 5,729.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20,379.61 | -123,174.42 | -163,617.63 | -21,208.91 | 366.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,816.15 | 31,353.34 | 122,725.76 | 16,724.15 | -22,205.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,937.59 | -19,986.51 | -22,891.18 | -5,517.8 | -16,171.02 | |