Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,174.84 | 5,216.7 | 6,335.7 | 11,960.86 | 17,982.5 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.38% | +0.81% | +21.45% | +88.78% | +50.34% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,292.19 | 2,254.47 | 2,502.54 | 4,496.81 | 6,861.51 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.02% | -1.65% | +11% | +79.69% | +52.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,882.65 | 2,962.23 | 3,833.17 | 7,464.04 | 11,120.99 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.29% | +2.76% | +29.4% | +94.72% | +48.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.4 | 314.84 | 195.18 | 299.14 | 327.19 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +264.37% | -13.6% | -38.01% | +53.26% | +9.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,518.25 | 2,647.4 | 3,637.99 | 7,164.91 | 10,793.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.16% | +5.13% | +37.42% | +96.95% | +50.65% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782.22 | 946.07 | 1,199.46 | 2,034.33 | 2,450.19 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,355.34 | 1,360.87 | 1,528.9 | 2,281.81 | 2,577.01 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,945.13 | 2,232.59 | 3,308.54 | 6,917.43 | 10,666.98 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.95% | +14.78% | +48.19% | +109.08% | +54.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.93 | 62.13 | 68.39 | 75.2 | 80.54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,945.13 | 2,232.59 | 3,308.54 | 6,917.43 | 10,666.98 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.95% | +14.78% | +48.19% | +109.08% | +54.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.93 | 62.13 | 68.39 | 75.2 | 80.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.86 | 623.4 | 890.78 | 1,751.06 | 2,636.7 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,371.27 | 1,609.2 | 2,417.76 | 5,166.37 | 8,030.28 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | -0 | -0 | -0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,371.26 | 1,609.2 | 2,417.75 | 5,166.37 | 8,030.28 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.89% | +17.35% | +50.25% | +113.68% | +55.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.55% | 44.78% | 49.98% | 56.16% | 60.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,371.26 | 1,609.2 | 2,417.75 | 5,166.37 | 8,030.28 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | 1.29 | 1.93 | 4.13 | 6.42 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.89% | +17.35% | +50.25% | +113.68% | +55.43% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | 1.29 | 1.93 | 4.13 | 6.42 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.89% | +17.35% | +50.25% | +113.68% | +55.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.74 | - | 1.15 | 3.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +179.33% | |