Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,487.16 | 1,231.15 | 14,923.67 | 18,356.45 | 25,293.63 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.03% | -17.21% | +1,112.18% | +23% | +37.79% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.15 | 68.99 | 46.34 | 279.76 | 1,346.95 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.6% | -28.99% | -32.83% | +503.72% | +381.46% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,390.01 | 1,162.16 | 14,877.33 | 18,076.69 | 23,946.69 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.72% | -16.39% | +1,180.14% | +21.5% | +32.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -339.87 | -227.87 | -224.33 | -153.16 | -231.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +32.95% | +1.55% | +31.73% | -51.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,729.88 | 1,390.03 | 15,101.66 | 18,229.85 | 24,178.19 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -19.65% | +986.43% | +20.71% | +32.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,034.9 | 3,475.53 | 5,107.62 | 8,888.01 | 10,890.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,191.99 | 9,803.99 | 8,679.33 | 8,683.88 | 7,693.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,427.21 | -4,938.43 | 11,529.95 | 18,433.97 | 27,375.14 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.08% | -44.09% | +333.47% | +59.88% | +48.5% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.93 | -101.5 | 57.05 | 67.98 | 78.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,427.21 | -4,938.43 | 11,529.95 | 18,433.97 | 27,375.14 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.08% | -44.09% | +333.47% | +59.88% | +48.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.93 | -101.5 | 57.05 | 67.98 | 78.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 786.42 | 903.53 | 668.02 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,427.21 | -4,938.43 | 10,743.53 | 17,530.44 | 26,707.12 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,427.21 | -4,938.43 | 10,743.53 | 17,530.44 | 26,707.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.08% | -44.09% | +317.55% | +63.17% | +52.35% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.93% | -101.5% | 53.16% | 64.65% | 76.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,427.21 | -4,938.43 | 10,743.53 | 17,530.44 | 26,707.12 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.02 | 0.04 | 0.07 | 0.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.09% | -44.1% | +317.56% | +63.17% | +33.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.02 | 0.04 | 0.07 | 0.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.09% | -44.1% | +317.56% | +63.17% | +33.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 250,000 | 284,935 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 250,000 | 284,935 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |