| Period Ending: | 2018 31/05 | 2019 31/05 | 2020 31/05 | 2021 31/05 | 2022 31/05 | 2023 31/05 | 2024 31/05 | 2025 31/05 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 1.03 | 0.32 | 0.05 | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +1,042.49% | -68.8% | -83.41% | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.15 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 1.03 | 0.32 | 0.05 | - | -0.15 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +1,042.49% | -68.8% | -83.41% | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 100% | 100% | 100% | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 8.73 | 2.2 | 2.98 | 1.25 | 1.73 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -7.7 | -1.88 | -2.93 | -1.25 | -1.88 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -1,236.95% | +75.54% | -55.52% | +57.48% | -50.91% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -748.61% | -586.9% | -5,500.36% | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -0.01 | 0.14 | 0.04 | 0.04 | 0 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -29.5% | +1,271.56% | -72.23% | +8.6% | -92.13% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.04 | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.02 | 0.14 | 0.04 | 0.04 | 0 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.86 | -3.17 | -1.2 | -0.97 | -0.04 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -8.57 | -4.92 | -4.09 | -2.18 | -1.91 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | 7.37 | - | -4.09 | - | 0.88 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | -0.88 | 0.51 | - | -0.06 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | 3.4 | 2.5 | -9.63 | -3.14 | -1.8 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | +1,117.24% | -26.44% | -485.33% | +67.39% | +42.53% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | 330.44% | 779.12% | -18,091.37% | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | 1.01 | -1.01 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | 2.39 | 3.51 | -9.63 | -3.14 | -1.8 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | 0.39 | 0.47 | 0.26 | 0.1 | 0.13 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | 2.78 | 3.98 | -9.37 | -3.04 | -1.67 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | +1,024.54% | +43.4% | -335.46% | +67.52% | +44.99% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | 269.97% | 1,240.95% | -17,607.52% | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | 2.78 | 3.98 | -9.37 | -3.04 | -1.67 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | 1.39 | 1.4 | -2.36 | -0.29 | -0.07 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +602.32% | +0.43% | -268.52% | +87.85% | +76.47% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | 0.81 | 1.4 | -2.36 | -0.29 | -0.07 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +391.82% | +72.88% | -268.52% | +87.85% | +76.47% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 1.99 | 2.84 | 3.97 | 10.61 | 24.82 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 3.43 | 2.84 | 3.97 | 10.61 | 24.82 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -7.7 | -0.95 | -2.92 | -1.23 | -1.8 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | - | +87.69% | -208.03% | +57.71% | -46.04% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -748.59% | -295.29% | -5,481.14% | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -7.7 | -1.88 | -2.93 | -1.25 | -1.88 | |||||||||