Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,640.66 | 1,577.07 | 1,691.2 | 1,865.02 | 2,068.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357.84 | 1,321.77 | 1,462.32 | 1,595.61 | 1,775.77 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.45 | 196.88 | 197.24 | 150.12 | 175.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.42 | -562.77 | 183.63 | 222.04 | 314.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,132.94 | 3,964.52 | 5,824.24 | 5,727.39 | 6,100.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.06 | 669.8 | 707.38 | 841.54 | 960.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,816.16 | 2,706.46 | 4,649.74 | 4,451.31 | 4,724.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.1 | 137.92 | 161.65 | 287.09 | 304.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.57 | 282.47 | 191.04 | 258.08 | 577.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427.95 | 269.33 | 468.49 | -1,367.37 | -207.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -795.25 | -522.35 | -71.04 | -186.83 | -225.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -179.44 | -17.01 | 641.01 | -1,302.23 | 146.06 | |