Cybozu Inc (4776)

Tokyo

Currency in JPY

4,115.0

+40.0(+0.98%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

4,040.0

4,135.0

52 wk Range

1,549.0

4,160.0

4776 Income Statement

Featured here, the Income Statement (earnings report) for Cybozu Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

15,674

18,489

22,067

25,432

29,675

Total Revenues Growth

aa.aa

+16.82%

+17.96%

+19.35%

+15.25%

+16.68%

Cost Of Revenues

aa.aa

1,086

1,339

1,951

2,364

2,940

Gross Profit

aa.aa

14,588

17,150

20,116

23,068

26,735

Gross Profit Growth

aa.aa

+18.15%

+17.56%

+17.29%

+14.67%

+15.9%

Gross Profit Margin %

aa.aa

93.07%

92.76%

91.16%

90.7%

90.09%

Other Operating Expenses, Total

aa.aa

12,317

15,709

19,505

19,674

21,842

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+16.06%	+27.54%	+24.16%	+0.87%	+11.02%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	341	266	270	889	1,228
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11,976	15,443	19,235	18,785	20,614
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,271

1,441

611

3,394

4,893

Operating Income Growth

aa.aa

+30.97%

-36.55%

-57.6%

+455.48%

+44.17%

EBIT Margin %

aa.aa

14.49%

7.79%

2.77%

13.35%

16.49%

Net Interest Expenses

aa.aa

-5

-17

Net Interest Expenses Growth

aa.aa

-240%

+200%

+35.29%

Interest Expense, Total

aa.aa

-6

-23

-2

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-1

392

167

418

EBT, Excl. Unusual Items

aa.aa

2,270

1,467

986

3,578

5,334

Gain (Loss) On Sale Of Assets

aa.aa

-1

-2

-11

-3

Other Unusual Items, Total

aa.aa

-47

-153

EBT, Incl. Unusual Items

aa.aa

2,651

1,486

937

3,527

5,178

EBT, Incl. Unusual Items Growth

aa.aa

+48.68%

-43.95%

-36.94%

+276.41%

+46.81%

EBT, Incl. Unusual Items Margin

aa.aa

16.91%

8.04%

4.25%

13.87%

17.45%

Income Tax Expense

aa.aa

1,216

935

871

1,039

1,623

Net Income to Company

aa.aa

1,435

551

2,488

3,555

Minority Interest

aa.aa

Net Income

aa.aa

1,435

551

2,488

3,555

Net Income Growth

aa.aa

+41.8%

-61.6%

-88.02%

+3,669.7%

+42.89%

Net Income Margin %

aa.aa

9.16%

2.98%

0.3%

9.78%

11.98%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,435

551

2,488

3,555

Basic EPS - Continuing Operations

aa.aa

31.28

12.01

1.44

52.27

74.99

Basic EPS - Continuing Operations Growth

aa.aa

+41.8%

-61.6%

-88.02%

+3,533.4%

+43.47%

Diluted EPS - Continuing Operations

aa.aa

31.28

12.01

1.44

52.27

74.99

Diluted EPS - Continuing Operations Growth

aa.aa

+41.8%

-61.6%

-88.02%

+3,533.4%

+43.47%

Basic Weighted Average Shares Outstanding

aa.aa

45.88

47.6

47.41

Diluted Weighted Average Shares Outstanding

aa.aa

45.88

47.6

47.41

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+10%

+9.09%

+8.33%

+7.69%

+114.29%

EBITDA

aa.aa

3,234

2,601

2,205

5,444

7,245

EBITDA Growth

aa.aa

+20.18%

-19.57%

-15.22%

+146.89%

+33.08%

EBITDA Margin %

aa.aa

20.63%

14.07%

9.99%

21.41%

24.41%

EBIT

aa.aa

2,271

1,441

611

3,394

4,893

* In Millions of JPY (except for per share items)

NSE 30

5,123.50

+2.47

+0.05%

NSE All Share

140,392.88

+60.44

+0.04%

US 30

44,922.50

+137.0

+0.31%

US 500

6,385.40

+15.2

+0.24%

FTSE 100

9,302.85

-6.35

-0.07%

DAX

24,311.65

+20.33

+0.08%

South Africa Top 40

94,599.61

+479.21

+0.51%

Market Movers

Name	Last	Chg. %	Vol.
Champion Brew	18.00	+0.56%	2.27M
STANBIC IBTC Bank	91.00	-3.70%	1.79M
UBA	48.05	+0.10%	799.92K
Guaranty Trust Holding	92.85	+0.11%	470.91K
BUA Foods	540.00	-8.16%	126.12K
MTN Nigeria	428.90	-1.40%	118.57K
Okomu Oil Palm	918.00	0.00%	80.13K

Name	Last	Chg. %	Vol.
SCOA Nigeria	6.050	+10.00%	5.14K
FTN Cocoa Processors PLC	6.60	+10.00%	670.78K
Ikeja	22.800	+0.66%	199.46K
Austin Laz	2.90	+9.85%	858.13K
UPDC	6.80	+7.94%	62.68K
International Breweries	13.35	+6.80%	39.51K
Honeywell Flour Mills Plc	23.000	-0.22%	194.65K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	30.00
UAC Of Nigeria	74.85	-6.38%	214.25K
Union Dicon Salt	10.10	-9.82%	3.66K
Fidson	37.700	-9.81%	110.57K
Conoil	191.00	-9.52%	6.63K
Consolidated Hallmark	3.65	-9.43%	1.65M
Transcorp Power	258.00	-9.95%	5.53K

Trending Stocks

Name	Last	Chg. %	Vol.
Jaiz Bank	4.77	+8.66%	2.69M
Ellah Lakes	15.10	-1.95%	376.86K
Guaranty Trust Holding	92.85	+0.11%	470.91K
Champion Brew	18.00	+0.56%	2.27M
Access Holdings	26.90	-0.19%	553.45K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aa	5,390.00	+52.49%	8,219.21
Aaaaaa	517.00	+42.69%	737.71
Aaaaaaaaaaaaaaa	1,773.00	+37.98%	2,446.39
Aaaaaaa A	67.00	+30.14%	87.19
Aaaaaaaaaaaaaaaaaa	144.50	+26.08%	182.19
Aaaaaaaa	639.30	+16.59%	745.36

Name	Last	Upside	Fair Value
A Aa	5,390.00	+52.49%	8,219.21
Aaaaaa	517.00	+42.69%	737.71
Aaaaaaaaaaaaaaa	1,773.00	+37.98%	2,446.39
Aaaaaaa A	67.00	+30.14%	87.19
Aaaaaaaaaaaaaaaaaa	144.50	+26.08%	182.19
Aaaaaaaa	639.30	+16.59%	745.36

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Cybozu Inc (4776)

4776 Income Statement

Trending Stocks