Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,539.28 | 49,234.18 | 52,756.1 | 71,715.1 | 61,398.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,800.38 | -1,315.33 | 2,131.21 | 13,803.08 | 9,011.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,063.76 | -8,521.31 | -5,258.49 | 5,401.7 | 173.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26,647.93 | -13,303.32 | -6,987.13 | 2,336.66 | -3,086.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,642.32 | 119,558.61 | 124,178.35 | 128,821.58 | 135,428.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,768.98 | 63,474.64 | 80,830.49 | 66,860.17 | 72,788.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,780.69 | 36,851.42 | 28,941.16 | 35,762.32 | 32,836.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,997.04 | 6,052.41 | -1,451.53 | 110.93 | -4,016.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.83 | -1,220.71 | -2,953.32 | -564.08 | -6,309.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,337.85 | 3,197.02 | 793.3 | -1,005.27 | -250.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,757.69 | 2,852.34 | -1,860 | 6,322.1 | 13,664.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,517.76 | 4,828.25 | -4,023.77 | 4,749.39 | 7,157.18 | |