Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232,365.63 | 260,359.42 | 253,490.95 | 266,280.93 | 281,054.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,443.13 | 48,940.17 | 41,455.24 | 56,325.97 | 66,910.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.38 | 2,406.43 | 1,742.29 | 4,059.21 | 10,093.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,681.38 | 1,104.29 | -808.53 | -4,647.5 | 5,361.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326,324.59 | 326,583.01 | 337,590.81 | 347,656.03 | 348,281.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,552.76 | 107,902.24 | 89,151.18 | 128,790.27 | 123,124.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157,839.58 | 157,388.85 | 157,961.65 | 160,641.17 | 161,824.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,641.9 | -7,221.01 | -292.98 | 14,642.49 | 17,202.28 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,639.93 | -2,745.07 | 7,285.29 | 18,415.65 | 20,686.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,034.01 | -10,510.61 | -2,851.35 | -13,653.28 | -12,229.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,467.05 | -7,579.38 | 4,776.91 | -4,757.43 | -11,224.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,014.82 | -20,811.01 | 9,125.89 | 75.92 | -2,775.81 | |