Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,055,423.69 | 1,152,975.7 | 1,280,091.85 | 1,375,328.74 | 1,422,683.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 445,988.69 | 543,749.1 | 638,094.57 | 687,107.75 | 733,211.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,979.72 | 88,729.32 | 95,797.15 | 121,117.75 | 145,238.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,753.42 | 24,505.73 | 42,239.52 | 121,738.68 | 24,734.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,366,907.92 | 1,410,687.45 | 1,563,340.61 | 1,770,310.79 | 1,976,977.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326,750.1 | 460,659.8 | 472,831.46 | 695,532.72 | 629,415.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 695,248.62 | 697,915.21 | 741,223 | 912,281.03 | 926,984.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,247.21 | 44,982.28 | -44,863.62 | -18,388.03 | -174,677.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100,981.26 | 39,994.28 | 118,214.6 | 136,008.81 | 51,492.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -127,151.66 | -87,683.37 | -106,871.72 | -165,620.55 | -265,450.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,587.12 | 50,223.93 | 15,516.6 | 39,218.43 | 200,621.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,205.06 | 3,608.06 | 27,043.95 | 8,554.93 | -8,555.77 | |